The Discounted Cash Flow (DCF) valuation of SCiNEX Corp (2376.T) is 1,050.10 JPY. With the latest stock price at 815.00 JPY, the upside of SCiNEX Corp based on DCF is 28.8%.
Based on the latest price of 815.00 JPY and our DCF valuation, SCiNEX Corp (2376.T) is a buy. buying 2376.T stocks now will result in a potential gain of 28.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 5.4% | 4.7% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 863.69 - 1,403.50 | 1,050.10 |
| Upside | 6.0% - 72.2% | 28.8% |