The Discounted Cash Flow (DCF) valuation of ST Pharm Co Ltd (237690.KQ) is (33,442.63) KRW. With the latest stock price at 88,900.00 KRW, the upside of ST Pharm Co Ltd based on DCF is -137.6%.
Based on the latest price of 88,900.00 KRW and our DCF valuation, ST Pharm Co Ltd (237690.KQ) is a sell. selling 237690.KQ stocks now will result in a potential gain of 137.6%.
Note: valuation result may not be accurate due to the low predictability of business.
Range | Selected | |
WACC / Discount Rate | 5.6% - 7.3% | 6.5% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (109,877.57) - (21,821.45) | (33,442.63) |
Upside | -223.6% - -124.5% | -137.6% |