The Discounted Cash Flow (DCF) valuation of Micro-Star International Co Ltd (2377.TW) is 142.53 TWD. With the latest stock price at 145.50 TWD, the upside of Micro-Star International Co Ltd based on DCF is -2.0%.
Based on the latest price of 145.50 TWD and our DCF valuation, Micro-Star International Co Ltd (2377.TW) is a sell. selling 2377.TW stocks now will result in a potential gain of 2.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.8% | 8.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 104.57 - 270.93 | 142.53 |
| Upside | -28.1% - 86.2% | -2.0% |