The Discounted Cash Flow (DCF) valuation of PlayD Co Ltd (237820.KQ) is 4,363.59 KRW. With the latest stock price at 5,250.00 KRW, the upside of PlayD Co Ltd based on DCF is -16.9%.
Based on the latest price of 5,250.00 KRW and our DCF valuation, PlayD Co Ltd (237820.KQ) is a sell. selling 237820.KQ stocks now will result in a potential gain of 16.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.6% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,658.95 - 5,904.43 | 4,363.59 |
| Upside | -30.3% - 12.5% | -16.9% |