The Discounted Cash Flow (DCF) valuation of China Power International Development Ltd (2380.HK) is (3.38) HKD. With the latest stock price at 3.10 HKD, the upside of China Power International Development Ltd based on DCF is -209.2%.
Based on the latest price of 3.10 HKD and our DCF valuation, China Power International Development Ltd (2380.HK) is a sell. selling 2380.HK stocks now will result in a potential gain of 209.2%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 4.6% | 4.3% |
| Long-term Growth Rate | 2.0% - 3.8% | 2.9% |
| Fair Price | (8.90) - 54.91 | (3.38) |
| Upside | -387.1% - 1671.4% | -209.2% |