The Discounted Cash Flow (DCF) valuation of Avision Inc (2380.TW) is (3.70) TWD. With the latest stock price at 3.86 TWD, the upside of Avision Inc based on DCF is -195.9%.
Based on the latest price of 3.86 TWD and our DCF valuation, Avision Inc (2380.TW) is a sell. selling 2380.TW stocks now will result in a potential gain of 195.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 9.1% | 7.1% |
| Long-term Growth Rate | 3.0% - 4.9% | 3.9% |
| Fair Price | (3.85) - 0.02 | (3.70) |
| Upside | -199.7% - -99.4% | -195.9% |