The Discounted Cash Flow (DCF) valuation of SMC Electric Ltd (2381.HK) is 0.20 HKD. With the latest stock price at 0.10 HKD, the upside of SMC Electric Ltd based on DCF is 99.7%.
Based on the latest price of 0.10 HKD and our DCF valuation, SMC Electric Ltd (2381.HK) is a buy. buying 2381.HK stocks now will result in a potential gain of 99.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 9.9% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.16 - 0.29 | 0.20 |
| Upside | 59.3% - 185.9% | 99.7% |