The Discounted Cash Flow (DCF) valuation of Sunny Optical Technology Group Co Ltd (2382.HK) is 50.88 HKD. With the latest stock price at 73.25 HKD, the upside of Sunny Optical Technology Group Co Ltd based on DCF is -30.5%.
Based on the latest price of 73.25 HKD and our DCF valuation, Sunny Optical Technology Group Co Ltd (2382.HK) is a sell. selling 2382.HK stocks now will result in a potential gain of 30.5%.
| Range | Selected | |
| WACC / Discount Rate | 10.1% - 12.6% | 11.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 41.03 - 67.92 | 50.88 |
| Upside | -44.0% - -7.3% | -30.5% |