The Discounted Cash Flow (DCF) valuation of Sunny Optical Technology Group Co Ltd (2382.HK) is 57.03 HKD. With the latest stock price at 75.45 HKD, the upside of Sunny Optical Technology Group Co Ltd based on DCF is -24.4%.
Based on the latest price of 75.45 HKD and our DCF valuation, Sunny Optical Technology Group Co Ltd (2382.HK) is a sell. selling 2382.HK stocks now will result in a potential gain of 24.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 11.2% | 9.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 40.15 - 95.93 | 57.03 |
| Upside | -46.8% - 27.1% | -24.4% |