The Discounted Cash Flow (DCF) valuation of Elite Material Co Ltd (2383.TW) is 621.33 TWD. With the latest stock price at 983.00 TWD, the upside of Elite Material Co Ltd based on DCF is -36.8%.
Based on the latest price of 983.00 TWD and our DCF valuation, Elite Material Co Ltd (2383.TW) is a sell. selling 2383.TW stocks now will result in a potential gain of 36.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.5% | 8.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 442.94 - 1,066.42 | 621.33 |
| Upside | -54.9% - 8.5% | -36.8% |