The Discounted Cash Flow (DCF) valuation of SBS Holdings Inc (2384.T) is 3,869.03 JPY. With the latest stock price at 2,746.00 JPY, the upside of SBS Holdings Inc based on DCF is 40.9%.
Based on the latest price of 2,746.00 JPY and our DCF valuation, SBS Holdings Inc (2384.T) is a buy. buying 2384.T stocks now will result in a potential gain of 40.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.6% | 5.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,977.56 - 10,371.98 | 3,869.03 |
| Upside | -28.0% - 277.7% | 40.9% |