The Discounted Cash Flow (DCF) valuation of Wedge Holdings Co Ltd (2388.T) is 51.00 JPY. With the latest stock price at 92.00 JPY, the upside of Wedge Holdings Co Ltd based on DCF is -44.6%.
Based on the latest price of 92.00 JPY and our DCF valuation, Wedge Holdings Co Ltd (2388.T) is a sell. selling 2388.T stocks now will result in a potential gain of 44.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.3% | 6.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 32.08 - 127.29 | 51.00 |
| Upside | -65.1% - 38.4% | -44.6% |