The Discounted Cash Flow (DCF) valuation of Planet Inc (2391.T) is 1,721.42 JPY. With the latest stock price at 1,281.00 JPY, the upside of Planet Inc based on DCF is 34.4%.
Based on the latest price of 1,281.00 JPY and our DCF valuation, Planet Inc (2391.T) is a buy. buying 2391.T stocks now will result in a potential gain of 34.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.5% | 6.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,462.04 - 2,169.57 | 1,721.42 |
| Upside | 14.1% - 69.4% | 34.4% |