The Discounted Cash Flow (DCF) valuation of Nippon Care Supply Co Ltd (2393.T) is 2,920.09 JPY. With the latest stock price at 2,097.00 JPY, the upside of Nippon Care Supply Co Ltd based on DCF is 39.3%.
Based on the latest price of 2,097.00 JPY and our DCF valuation, Nippon Care Supply Co Ltd (2393.T) is a buy. buying 2393.T stocks now will result in a potential gain of 39.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.7% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,973.65 - 5,839.52 | 2,920.09 |
| Upside | -5.9% - 178.5% | 39.3% |