The Discounted Cash Flow (DCF) valuation of Sunplus Technology Co Ltd (2401.TW) is 16.94 TWD. With the latest stock price at 21.40 TWD, the upside of Sunplus Technology Co Ltd based on DCF is -20.8%.
Based on the latest price of 21.40 TWD and our DCF valuation, Sunplus Technology Co Ltd (2401.TW) is a sell. selling 2401.TW stocks now will result in a potential gain of 20.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.1% | 9.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 14.05 - 23.39 | 16.94 |
| Upside | -34.3% - 9.3% | -20.8% |