The Discounted Cash Flow (DCF) valuation of Ichia Technologies Inc (2402.TW) is 19.41 TWD. With the latest stock price at 38.50 TWD, the upside of Ichia Technologies Inc based on DCF is -49.6%.
Based on the latest price of 38.50 TWD and our DCF valuation, Ichia Technologies Inc (2402.TW) is a sell. selling 2402.TW stocks now will result in a potential gain of 49.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.6% | 8.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 12.86 - 35.27 | 19.41 |
| Upside | -66.6% - -8.4% | -49.6% |