2404.TW
United Integrated Services Co Ltd
Price:  
715.00 
TWD
Volume:  
2,226,795.00
Taiwan, Province of China | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

2404.TW DCF Valuation - Growth Exit 5Y

20.7%
Upside

What is the DCF valuation of 2404.TW??

The Discounted Cash Flow (DCF) valuation of United Integrated Services Co Ltd (2404.TW) is 862.76 TWD. With the latest stock price at 715.00 TWD, the upside of United Integrated Services Co Ltd based on DCF is 20.7%.

Is 2404.TW a buy or a sell?

Based on the latest price of 715.00 TWD and our DCF valuation, United Integrated Services Co Ltd (2404.TW) is a buy. buying 2404.TW stocks now will result in a potential gain of 20.7%.

Range Selected
WACC / Discount Rate 5.6% - 7.9% 6.8%
Long-term Growth Rate 0.5% - 1.5% 1.0%
Fair Price 691.61 - 1,171.23 862.76
Upside -3.3% - 63.8% 20.7%
715.00 TWD
Stock Price
862.76 TWD
Fair Price