The Discounted Cash Flow (DCF) valuation of Wonik IPS Co Ltd (240810.KQ) is 19,804.91 KRW. With the latest stock price at 20,950.00 KRW, the upside of Wonik IPS Co Ltd based on DCF is -5.5%.
Based on the latest price of 20,950.00 KRW and our DCF valuation, Wonik IPS Co Ltd (240810.KQ) is a sell. selling 240810.KQ stocks now will result in a potential gain of 5.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.8% | 10.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 14,476.03 - 32,206.43 | 19,804.91 |
| Upside | -30.9% - 53.7% | -5.5% |