The Discounted Cash Flow (DCF) valuation of Chunghwa Telecom Co Ltd (2412.TW) is 109.07 TWD. With the latest stock price at 132.50 TWD, the upside of Chunghwa Telecom Co Ltd based on DCF is -17.7%.
Based on the latest price of 132.50 TWD and our DCF valuation, Chunghwa Telecom Co Ltd (2412.TW) is a sell. selling 2412.TW stocks now will result in a potential gain of 17.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.9% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 74.09 - 216.27 | 109.07 |
| Upside | -44.1% - 63.2% | -17.7% |