2413.T
M3 Inc
Price:  
1,906.50 
JPY
Volume:  
2,923,800.00
Japan | Health Care Technology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

2413.T DCF Valuation - Growth Exit 5Y

-30.2%
Upside

What is the DCF valuation of 2413.T??

The Discounted Cash Flow (DCF) valuation of M3 Inc (2413.T) is 1,330.54 JPY. With the latest stock price at 1,906.50 JPY, the upside of M3 Inc based on DCF is -30.2%.

Is 2413.T a buy or a sell?

Based on the latest price of 1,906.50 JPY and our DCF valuation, M3 Inc (2413.T) is a sell. selling 2413.T stocks now will result in a potential gain of 30.2%.

Range Selected
WACC / Discount Rate 6.8% - 9.5% 8.2%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 971.82 - 2,133.58 1,330.54
Upside -49.0% - 11.9% -30.2%
1,906.50 JPY
Stock Price
1,330.54 JPY
Fair Price