The Discounted Cash Flow (DCF) valuation of Human Holdings Co Ltd (2415.T) is 4,915.81 JPY. With the latest stock price at 1,644.00 JPY, the upside of Human Holdings Co Ltd based on DCF is 199.0%.
Based on the latest price of 1,644.00 JPY and our DCF valuation, Human Holdings Co Ltd (2415.T) is a buy. buying 2415.T stocks now will result in a potential gain of 199.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.6% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4,275.80 - 6,033.27 | 4,915.81 |
| Upside | 160.1% - 267.0% | 199.0% |