The Discounted Cash Flow (DCF) valuation of Cosmecca Korea Co Ltd (241710.KQ) is 61,848.31 KRW. With the latest stock price at 66,000.00 KRW, the upside of Cosmecca Korea Co Ltd based on DCF is -6.3%.
Based on the latest price of 66,000.00 KRW and our DCF valuation, Cosmecca Korea Co Ltd (241710.KQ) is a sell. selling 241710.KQ stocks now will result in a potential gain of 6.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.9% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 44,485.55 - 99,357.36 | 61,848.31 |
| Upside | -32.6% - 50.5% | -6.3% |