The Discounted Cash Flow (DCF) valuation of Mecaro Co Ltd (241770.KQ) is 10,547.11 KRW. With the latest stock price at 12,120.00 KRW, the upside of Mecaro Co Ltd based on DCF is -13.0%.
Based on the latest price of 12,120.00 KRW and our DCF valuation, Mecaro Co Ltd (241770.KQ) is a sell. selling 241770.KQ stocks now will result in a potential gain of 13.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.0% | 8.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 8,651.07 - 14,972.85 | 10,547.11 |
| Upside | -28.6% - 23.5% | -13.0% |