The Discounted Cash Flow (DCF) valuation of Tsukada Global Holdings Inc (2418.T) is 1,472.51 JPY. With the latest stock price at 584.00 JPY, the upside of Tsukada Global Holdings Inc based on DCF is 152.1%.
Based on the latest price of 584.00 JPY and our DCF valuation, Tsukada Global Holdings Inc (2418.T) is a buy. buying 2418.T stocks now will result in a potential gain of 152.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.5% | 5.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,100.93 - 2,043.36 | 1,472.51 |
| Upside | 88.5% - 249.9% | 152.1% |