The Discounted Cash Flow (DCF) valuation of Brass Corp (2424.T) is 1,067.37 JPY. With the latest stock price at 707.00 JPY, the upside of Brass Corp based on DCF is 51.0%.
Based on the latest price of 707.00 JPY and our DCF valuation, Brass Corp (2424.T) is a buy. buying 2424.T stocks now will result in a potential gain of 51.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.4% | 5.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 828.23 - 1,449.08 | 1,067.37 |
| Upside | 17.1% - 105.0% | 51.0% |