The Discounted Cash Flow (DCF) valuation of Hakuhodo DY Holdings Inc (2433.T) is 1,199.98 JPY. With the latest stock price at 1,130.00 JPY, the upside of Hakuhodo DY Holdings Inc based on DCF is 6.2%.
Based on the latest price of 1,130.00 JPY and our DCF valuation, Hakuhodo DY Holdings Inc (2433.T) is a buy. buying 2433.T stocks now will result in a potential gain of 6.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.6% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 841.54 - 2,143.42 | 1,199.98 |
| Upside | -25.5% - 89.7% | 6.2% |