The Discounted Cash Flow (DCF) valuation of Kyodo Public Relations Co Ltd (2436.T) is 1,396.03 JPY. With the latest stock price at 854.00 JPY, the upside of Kyodo Public Relations Co Ltd based on DCF is 63.5%.
Based on the latest price of 854.00 JPY and our DCF valuation, Kyodo Public Relations Co Ltd (2436.T) is a buy. buying 2436.T stocks now will result in a potential gain of 63.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.6% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,198.31 - 1,718.45 | 1,396.03 |
| Upside | 40.3% - 101.2% | 63.5% |