The Discounted Cash Flow (DCF) valuation of Weltrend Semiconductor Inc (2436.TW) is 58.60 TWD. With the latest stock price at 51.60 TWD, the upside of Weltrend Semiconductor Inc based on DCF is 13.6%.
Based on the latest price of 51.60 TWD and our DCF valuation, Weltrend Semiconductor Inc (2436.TW) is a buy. buying 2436.TW stocks now will result in a potential gain of 13.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.5% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 39.98 - 105.90 | 58.60 |
| Upside | -22.5% - 105.2% | 13.6% |