The Discounted Cash Flow (DCF) valuation of Shinwa Wise Holdings Co Ltd (2437.T) is 178.85 JPY. With the latest stock price at 764.00 JPY, the upside of Shinwa Wise Holdings Co Ltd based on DCF is -76.6%.
Based on the latest price of 764.00 JPY and our DCF valuation, Shinwa Wise Holdings Co Ltd (2437.T) is a sell. selling 2437.T stocks now will result in a potential gain of 76.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.9% | 6.1% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | 143.92 - 506.72 | 178.85 |
| Upside | -81.2% - -33.7% | -76.6% |