The Discounted Cash Flow (DCF) valuation of Merry Electronics Co Ltd (2439.TW) is 107.97 TWD. With the latest stock price at 111.00 TWD, the upside of Merry Electronics Co Ltd based on DCF is -2.7%.
Based on the latest price of 111.00 TWD and our DCF valuation, Merry Electronics Co Ltd (2439.TW) is a sell. selling 2439.TW stocks now will result in a potential gain of 2.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.9% | 7.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 84.80 - 170.37 | 107.97 |
| Upside | -23.6% - 53.5% | -2.7% |