The Discounted Cash Flow (DCF) valuation of Lead Data Inc (2443.TW) is 6.23 TWD. With the latest stock price at 3.57 TWD, the upside of Lead Data Inc based on DCF is 74.6%.
Based on the latest price of 3.57 TWD and our DCF valuation, Lead Data Inc (2443.TW) is a buy. buying 2443.TW stocks now will result in a potential gain of 74.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 11.5% | 9.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 5.57 - 7.46 | 6.23 |
| Upside | 56.1% - 108.9% | 74.6% |