The Discounted Cash Flow (DCF) valuation of Takamiya Co Ltd (2445.T) is 309.12 JPY. With the latest stock price at 406.00 JPY, the upside of Takamiya Co Ltd based on DCF is -23.9%.
Based on the latest price of 406.00 JPY and our DCF valuation, Takamiya Co Ltd (2445.T) is a sell. selling 2445.T stocks now will result in a potential gain of 23.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 5.2% | 4.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (18.93) - 1,431.74 | 309.12 |
| Upside | -104.7% - 252.6% | -23.9% |