The Discounted Cash Flow (DCF) valuation of PRAP Japan Inc (2449.T) is 1,686.12 JPY. With the latest stock price at 957.00 JPY, the upside of PRAP Japan Inc based on DCF is 76.2%.
Based on the latest price of 957.00 JPY and our DCF valuation, PRAP Japan Inc (2449.T) is a buy. buying 2449.T stocks now will result in a potential gain of 76.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.0% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,540.59 - 1,923.31 | 1,686.12 |
| Upside | 61.0% - 101.0% | 76.2% |