The Discounted Cash Flow (DCF) valuation of King Yuan Electronics Co Ltd (2449.TW) is 58.62 TWD. With the latest stock price at 103.00 TWD, the upside of King Yuan Electronics Co Ltd based on DCF is -43.1%.
Based on the latest price of 103.00 TWD and our DCF valuation, King Yuan Electronics Co Ltd (2449.TW) is a sell. selling 2449.TW stocks now will result in a potential gain of 43.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 10.0% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 44.57 - 91.05 | 58.62 |
| Upside | -56.7% - -11.6% | -43.1% |