The Discounted Cash Flow (DCF) valuation of King Yuan Electronics Co Ltd (2449.TW) is 82.19 TWD. With the latest stock price at 133.50 TWD, the upside of King Yuan Electronics Co Ltd based on DCF is -38.4%.
Based on the latest price of 133.50 TWD and our DCF valuation, King Yuan Electronics Co Ltd (2449.TW) is a sell. selling 2449.TW stocks now will result in a potential gain of 38.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 10.0% | 8.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 62.16 - 126.96 | 82.19 |
| Upside | -53.4% - -4.9% | -38.4% |