The Discounted Cash Flow (DCF) valuation of Senao International Co Ltd (2450.TW) is 35.85 TWD. With the latest stock price at 29.05 TWD, the upside of Senao International Co Ltd based on DCF is 23.4%.
Based on the latest price of 29.05 TWD and our DCF valuation, Senao International Co Ltd (2450.TW) is a buy. buying 2450.TW stocks now will result in a potential gain of 23.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.4% | 5.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 25.21 - 76.53 | 35.85 |
| Upside | -13.2% - 163.4% | 23.4% |