The Discounted Cash Flow (DCF) valuation of All About Inc (2454.T) is 492.85 JPY. With the latest stock price at 344.00 JPY, the upside of All About Inc based on DCF is 43.3%.
Based on the latest price of 344.00 JPY and our DCF valuation, All About Inc (2454.T) is a buy. buying 2454.T stocks now will result in a potential gain of 43.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.8% | 5.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 411.01 - 636.74 | 492.85 |
| Upside | 19.5% - 85.1% | 43.3% |