The Discounted Cash Flow (DCF) valuation of Chilisin Electronics Corp (2456.TW) is 125.61 TWD. With the latest stock price at 94.60 TWD, the upside of Chilisin Electronics Corp based on DCF is 32.8%.
Based on the latest price of 94.60 TWD and our DCF valuation, Chilisin Electronics Corp (2456.TW) is a buy. buying 2456.TW stocks now will result in a potential gain of 32.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.1% | 7.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 82.06 - 254.54 | 125.61 |
| Upside | -13.3% - 169.1% | 32.8% |