The Discounted Cash Flow (DCF) valuation of FAN Communications Inc (2461.T) is 553.78 JPY. With the latest stock price at 464.00 JPY, the upside of FAN Communications Inc based on DCF is 19.3%.
Based on the latest price of 464.00 JPY and our DCF valuation, FAN Communications Inc (2461.T) is a buy. buying 2461.T stocks now will result in a potential gain of 19.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 7.9% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 478.29 - 704.56 | 553.78 |
| Upside | 3.1% - 51.8% | 19.3% |