The Discounted Cash Flow (DCF) valuation of LIKE Inc (2462.T) is 1,839.49 JPY. With the latest stock price at 1,361.00 JPY, the upside of LIKE Inc based on DCF is 35.2%.
Based on the latest price of 1,361.00 JPY and our DCF valuation, LIKE Inc (2462.T) is a buy. buying 2462.T stocks now will result in a potential gain of 35.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.3% | 6.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,455.82 - 2,478.37 | 1,839.49 |
| Upside | 7.0% - 82.1% | 35.2% |