The Discounted Cash Flow (DCF) valuation of Business Breakthrough Inc (2464.T) is 521.67 JPY. With the latest stock price at 353.00 JPY, the upside of Business Breakthrough Inc based on DCF is 47.8%.
Based on the latest price of 353.00 JPY and our DCF valuation, Business Breakthrough Inc (2464.T) is a buy. buying 2464.T stocks now will result in a potential gain of 47.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.7% | 5.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 444.60 - 669.28 | 521.67 |
| Upside | 25.9% - 89.6% | 47.8% |