The Discounted Cash Flow (DCF) valuation of Leadtek Research Inc (2465.TW) is 48.16 TWD. With the latest stock price at 60.80 TWD, the upside of Leadtek Research Inc based on DCF is -20.8%.
Based on the latest price of 60.80 TWD and our DCF valuation, Leadtek Research Inc (2465.TW) is a sell. selling 2465.TW stocks now will result in a potential gain of 20.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.9% | 8.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 36.27 - 75.36 | 48.16 |
| Upside | -40.3% - 23.9% | -20.8% |