The Discounted Cash Flow (DCF) valuation of C Sun Mfg Ltd (2467.TW) is 106.58 TWD. With the latest stock price at 143.00 TWD, the upside of C Sun Mfg Ltd based on DCF is -25.5%.
Based on the latest price of 143.00 TWD and our DCF valuation, C Sun Mfg Ltd (2467.TW) is a sell. selling 2467.TW stocks now will result in a potential gain of 25.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.1% | 7.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 63.66 - 296.13 | 106.58 |
| Upside | -55.5% - 107.1% | -25.5% |