The Discounted Cash Flow (DCF) valuation of InnoTherapy Inc (246960.KQ) is (32,760.97) KRW. With the latest stock price at 8,080.00 KRW, the upside of InnoTherapy Inc based on DCF is -505.5%.
Based on the latest price of 8,080.00 KRW and our DCF valuation, InnoTherapy Inc (246960.KQ) is a sell. selling 246960.KQ stocks now will result in a potential gain of 505.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.9% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (190,212.37) - (19,493.91) | (32,760.97) |
| Upside | -2454.1% - -341.3% | -505.5% |