The Discounted Cash Flow (DCF) valuation of Lelon Electronics Corp (2472.TW) is 106.72 TWD. With the latest stock price at 73.00 TWD, the upside of Lelon Electronics Corp based on DCF is 46.2%.
Based on the latest price of 73.00 TWD and our DCF valuation, Lelon Electronics Corp (2472.TW) is a buy. buying 2472.TW stocks now will result in a potential gain of 46.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.9% | 9.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 89.09 - 135.67 | 106.72 |
| Upside | 22.0% - 85.9% | 46.2% |