2475.T
WDB Holdings Co Ltd
Price:  
1,678.00 
JPY
Volume:  
15,800.00
Japan | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

2475.T DCF Valuation - Growth Exit 5Y

108.8%
Upside

What is the DCF valuation of 2475.T??

The Discounted Cash Flow (DCF) valuation of WDB Holdings Co Ltd (2475.T) is 3,503.06 JPY. With the latest stock price at 1,678.00 JPY, the upside of WDB Holdings Co Ltd based on DCF is 108.8%.

Is 2475.T a buy or a sell?

Based on the latest price of 1,678.00 JPY and our DCF valuation, WDB Holdings Co Ltd (2475.T) is a buy. buying 2475.T stocks now will result in a potential gain of 108.8%.

Range Selected
WACC / Discount Rate 6.6% - 8.8% 7.7%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 3,083.40 - 4,165.44 3,503.06
Upside 83.8% - 148.2% 108.8%
1,678.00 JPY
Stock Price
3,503.06 JPY
Fair Price