As of 2025-06-03, the Relative Valuation of WDB Holdings Co Ltd (2475.T) is 2,299.09 JPY. This relative valuation is based on P/E multiples. With the latest stock price at 1,910.00 JPY, the upside of WDB Holdings Co Ltd based on Relative Valuation is 20.4%.
The range of the Relative Valuation is 2,087.28 - 2,519.28 JPY.
| Range | Selected | |
| Trailing P/E multiples | 13.1x - 14.7x | 14.2x |
| Forward P/E multiples | 11.3x - 13.1x | 12.2x |
| Fair Price | 2,087.28 - 2,519.28 | 2,299.09 |
| Upside | 9.3% - 31.9% | 20.4% |
| Date | P/E |
| 2025-06-02 | 11.97 |
| 2025-05-30 | 12.10 |
| 2025-05-29 | 12.07 |
| 2025-05-28 | 12.10 |
| 2025-05-27 | 12.05 |
| 2025-05-26 | 11.79 |
| 2025-05-23 | 11.67 |
| 2025-05-22 | 11.67 |
| 2025-05-21 | 11.54 |
| 2025-05-20 | 11.72 |
| 2025-05-19 | 11.56 |
| 2025-05-16 | 11.49 |
| 2025-05-15 | 11.45 |
| 2025-05-14 | 13.01 |
| 2025-05-13 | 13.42 |
| 2025-05-12 | 13.41 |
| 2025-05-09 | 13.18 |
| 2025-05-08 | 12.29 |
| 2025-05-07 | 12.13 |
| 2025-05-02 | 11.66 |
| 2025-05-01 | 11.41 |
| 2025-04-30 | 11.41 |
| 2025-04-28 | 11.35 |
| 2025-04-25 | 11.41 |
| 2025-04-24 | 11.37 |
| 2025-04-23 | 11.56 |
| 2025-04-22 | 11.74 |
| 2025-04-21 | 11.09 |
| 2025-04-18 | 11.25 |
| 2025-04-17 | 10.63 |
| 2025-04-16 | 10.62 |
| 2025-04-15 | 10.60 |
| 2025-04-14 | 10.77 |
| 2025-04-11 | 10.64 |
| 2025-04-10 | 10.56 |
| 2025-04-09 | 9.91 |
| 2025-04-08 | 10.38 |
| 2025-04-07 | 9.88 |
| 2025-04-04 | 10.55 |
| 2025-04-03 | 11.18 |
| 2025-04-02 | 11.32 |
| 2025-04-01 | 11.47 |
| 2025-03-31 | 11.59 |
| 2025-03-28 | 11.89 |
| 2025-03-27 | 12.13 |
| 2025-03-26 | 12.00 |
| 2025-03-25 | 11.96 |
| 2025-03-24 | 11.51 |
| 2025-03-21 | 11.18 |
| 2025-03-19 | 11.59 |