The Discounted Cash Flow (DCF) valuation of EcoPro BM Co Ltd (247540.KQ) is 49,221.98 KRW. With the latest stock price at 89,700.00 KRW, the upside of EcoPro BM Co Ltd based on DCF is -45.1%.
Based on the latest price of 89,700.00 KRW and our DCF valuation, EcoPro BM Co Ltd (247540.KQ) is a sell. selling 247540.KQ stocks now will result in a potential gain of 45.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.7% | 9.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 29,643.33 - 99,531.68 | 49,221.98 |
| Upside | -67.0% - 11.0% | -45.1% |