The Discounted Cash Flow (DCF) valuation of Meiloon Industrial Co Ltd (2477.TW) is 28.20 TWD. With the latest stock price at 20.75 TWD, the upside of Meiloon Industrial Co Ltd based on DCF is 35.9%.
Based on the latest price of 20.75 TWD and our DCF valuation, Meiloon Industrial Co Ltd (2477.TW) is a buy. buying 2477.TW stocks now will result in a potential gain of 35.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.4% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 19.74 - 50.49 | 28.20 |
| Upside | -4.9% - 143.3% | 35.9% |