The Discounted Cash Flow (DCF) valuation of Pan Jit International Inc (2481.TW) is 49.04 TWD. With the latest stock price at 95.10 TWD, the upside of Pan Jit International Inc based on DCF is -48.4%.
Based on the latest price of 95.10 TWD and our DCF valuation, Pan Jit International Inc (2481.TW) is a sell. selling 2481.TW stocks now will result in a potential gain of 48.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.1% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 26.41 - 116.92 | 49.04 |
| Upside | -72.2% - 22.9% | -48.4% |