The Discounted Cash Flow (DCF) valuation of Sempio Foods Co (248170.KS) is 90,640.92 KRW. With the latest stock price at 26,950.00 KRW, the upside of Sempio Foods Co based on DCF is 236.3%.
Based on the latest price of 26,950.00 KRW and our DCF valuation, Sempio Foods Co (248170.KS) is a buy. buying 248170.KS stocks now will result in a potential gain of 236.3%.
Range | Selected | |
WACC / Discount Rate | 4.9% - 7.1% | 6.0% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 57,093.32 - 196,370.63 | 90,640.92 |
Upside | 111.8% - 628.6% | 236.3% |