The Discounted Cash Flow (DCF) valuation of Honyaku Center Inc (2483.T) is 5,173.00 JPY. With the latest stock price at 1,910.00 JPY, the upside of Honyaku Center Inc based on DCF is 170.8%.
Based on the latest price of 1,910.00 JPY and our DCF valuation, Honyaku Center Inc (2483.T) is a buy. buying 2483.T stocks now will result in a potential gain of 170.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.3% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4,546.33 - 6,158.05 | 5,173.00 |
| Upside | 138.0% - 222.4% | 170.8% |